Acc – ex17.5 green valley nursing home, inc. 31298


17.5 Consider the following financial statements for Green Valley Nursing Home, Inc., a for-profit, long-term profit long-term care facility: 
Green Valley Nursing Home, Ince 
Statement of Income and Retained Earnings 
Year Ended December 31, 2XXX 
Net patient service revenue $3,163,258 
Other revenue $106,146 
Total revenues $3,269,404 
Salaries and benefits $1,515,438 
Medical supplies and drugs $966,781 
Insurance and other $296,357 
Provision for bad debts $110,000 
Depreciation $85,000 
Interest $206,780 
Total expenses $3,180,356 
Operating income $89,048 
Provision for income taxes $31,167 
Net income $57,881 
Retained earnings, beginning of year $199,961 
Retained earnings, end of year $257,842

Green Valley Nursing Home, Inc. 
Balance Sheet 
Year Ended December 31, 2XXX 
Current Assets: 
Cash and cash equivalents $105,737 
Investments $200,000 
Net patient accounts receivable $215,600 
Supplies $87,655 
Total current assets $608,992 
Property and equipment $2,250,000 
Less accumulated depreciation $356,000 
Net property and equipment $1,894,000 
Total assets $2,502,992 
Liabilities and Shareholders’ Equity 
Current Liabilities: 
Accounts payable $72,250 
Accrued expenses $192,900 
Notes payable $100,000 
Current portion of long-term debt $80,000 
Total current liabilities $445,150 
Long-term debt $1,700,000 
Shareholders’ Equity: 
Common stock, $10 par value $100,000 
Retained earnings $257,842 
Total shareholders’ equity $357,842 
Total liabilities and shareholders’ equity $2,502,992 
a. Perform a Du Pont analysis on Green Valley. Assume that the industry average ratios are as follows: 
Total margin 3.5% 
Total asset turnover 1.5 
Equity multiplier 2.5 
Return on equity (ROE) 13.1% 
b. Calculate and interpret the following ratios: 
Industry average 
Return on assets (ROA) 5.2% 
Current ratio 2.0 
Days cash on hand 22 days 
Average collection period 19 days 
Debt ratio 69% 
Debt-to-equity ratio 2.5 
Times interest earned (TIE) ratio 2.6 
Fixed asset turnover ratio 1.4 
c. Assume that there are 10,000 shares of Green Valley’s stock outstanding and that 
some recently sold for $45 per share. 
– What is the firm’s price / earnings ratio? 
– What is its market / book ratio?

Semester Papers
Calculate your paper price
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.


Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.


Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.


Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.


Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.

error: Content is protected !!